OSA BD 307 2025-27

FORM BD 307

CURRENT OPERATIONS APPROPRIATION

Seal of the State of North Carolina

STATE OF NORTH CAROLINA
OFFICE OF STATE BUDGET AND MANAGEMENT

The General Assembly of 2025 appropriated for Current Operations under S.L. 2025-26, S.L. 2025-89, S.L. 2025-91, S.L. 2025-92, and S.L. 2025-93 for the fiscal years 2025-27, July 1, 2025 to June 30, 2027, for the use of

CAMPUS/AGENCY NAME: State Auditor - General Fund Code: 13300

and available only by monthly or quarterly allotments under Section 6-3 and only for the Purposes and/or Objects herein enumerated as under Sections 6-1 and 6-4 of the State Budget Act, Chapter 143C of the General Statutes of North Carolina.

Appropriation Summary 2025-2027
Description 2025-2026 2026-2027
TOTAL REQUIREMENTS $32,716,888 $32,716,888
LESS ESTIMATED RECEIPTS $7,365,869 $7,365,869
NET APPROPRIATION $25,351,019 $25,351,019
Signature of Kristin Walker

Approved - October 27, 2025

Office of State Budget And Management
Certified Budget
Summary By Purpose
Biennium 2025-27

13300-State Auditor - General Fund

Summary By Purpose - Financials
Budget Fund Fund Title 2025-2026 2026-2027
REQUIREMENTS
100701 OSA 1110 ADMINISTRATION BC 13300 $10,414,100 $10,414,100
100703 OSA 1210 FIELD AUDIT DIVISION BC 13300 $22,302,788 $22,302,788
TOTAL REQUIREMENTS $32,716,888 $32,716,888
RECEIPTS
100701 OSA 1110 ADMINISTRATION BC 13300 $1,198,360 $1,198,360
100703 OSA 1210 FIELD AUDIT DIVISION BC 13300 $6,167,509 $6,167,509
TOTAL RECEIPTS $7,365,869 $7,365,869
NET APPROPRIATION $25,351,019 $25,351,019

Position Counts

Summary By Purpose - Position Counts
Budget Fund Fund Title 2025-2026 2026-2027
REQUIREMENTS
100701 OSA 1110 ADMINISTRATION BC 13300 66.000 66.000
100703 OSA 1210 FIELD AUDIT DIVISION BC 13300 138.000 138.000
TOTAL POSITIONS 204.000 204.000

Office of State Budget And Management
Certified Budget
Summary By Account
Biennium 2025-27

13300-State Auditor - General Fund

Summary By Account - Financials
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
51110999 EPA SALARIES AND WAGES 1000 $168,385 $168,385
51209999 SPA & LEO SALARIES AND WAGES 1000 $15,802,459 $15,802,459
51209999 SPA & LEO SALARIES AND WAGES 2000 $4,316,883 $4,316,883
51309999 TEMPORARY SALARIES 1000 $70,000 $70,000
51409999 SUPPLEMENTS TO REGULAR WAGES 1000 $342,985 $342,985
51409999 SUPPLEMENTS TO REGULAR WAGES 2000 $46,999 $46,999
51509999 EMPLOYEE BENEFIT COSTS 1000 $6,420,659 $6,420,659
51509999 EMPLOYEE BENEFIT COSTS 2000 $1,752,051 $1,752,051
51609999 OTHER PERSONAL SERVICES 0000 $3,000 $3,000
51609999 OTHER PERSONAL SERVICES 1000 $4,902 $4,902
TOTAL PERSONAL SERVICES $28,928,323 $28,928,323
52109999 PURCHASED CONTRACTUAL SERVICES 0000 $1,906,139 $1,906,139
52209999 UTILITY/ENERGY SERVICES 0000 $8,053 $8,053
52309999 REPAIR SERVICES 0000 $2,326 $2,326
52409999 MAINTENANCE AGREEMENTS 0000 $196,610 $196,610
52509999 RENTALS/LEASES 0000 $79,960 $79,960
52709999 TRAVEL & OTHER EMPLOYEE EXPENSE 0000 $292,038 $292,038
52809999 COMMUNICATION AND IT SERVICES 0000 $294,583 $294,583
52909999 OTHER SERVICES 0000 $137,440 $137,440
TOTAL PURCHASED SERVICES $2,917,149 $2,917,149
53109999 GENERAL ADMINISTRATIVE SUPPLIES 0000 $38,037 $38,037
TOTAL SUPPLIES $38,037 $38,037
54509999 EQUIPMENT 0000 $171,037 $171,037
54709999 INTANGIBLE ASSETS 0000 $504,993 $504,993
TOTAL PROPERTY, PLANT & EQUIPMENT $676,030 $676,030
55909999 OTHER EXPENSES 0000 $34,785 $34,785
TOTAL OTHER EXPENSES AND ADJUSTMENTS $34,785 $34,785
57109999 AGENCY RESERVES 0000 $122,564 $122,564
TOTAL RESERVES $122,564 $122,564
TOTAL REQUIREMENTS $32,716,888 $32,716,888
RECEIPTS
44309999 SALE OF GOODS OR PUBLICATIONS 0000 $50 $50
TOTAL SALES SERVICES & RENTALS $50 $50
47199999 MISCELLANEOUS 0000 $355 $355
TOTAL MISCELLANEOUS $355 $355
58309999 AGENCY REIMBURSEMENTS/PRIOR YR REC/EXP 0000 $7,365,464 $7,365,464
TOTAL INTRAGOVERNMENTAL TRANSACTIONS $7,365,464 $7,365,464
RECEIPTS
TOTAL RECEIPTS $7,365,869 $7,365,869
NET APPROPRIATION $25,351,019 $25,351,019

Position Counts

Summary By Account - Position Counts
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
51110999 EPA SALARIES AND WAGES 1000 1.000 1.000
51209999 SPA & LEO SALARIES AND WAGES 1000 157.710 157.710
51209999 SPA & LEO SALARIES AND WAGES 2000 45.290 45.290
TOTAL PERSONAL SERVICES 204.000 204.000
TOTAL POSITIONS 204.000 204.000

Office of State Budget And Management
Certified Budget
Detail by Fund
Biennium 2025-27

13300-State Auditor - General Fund
100701-OSA 1110 ADMINISTRATION BC 13300

Detail by Fund 100701 - Financials
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
51110999 EPA SALARIES AND WAGES 1000 $168,385 $168,385
51209999 SPA & LEO SALARIES AND WAGES 1000 $6,081,728 $6,081,728
51209999 SPA & LEO SALARIES AND WAGES 2000 $854,869 $854,869
51409999 SUPPLEMENTS TO REGULAR WAGES 1000 $108,703 $108,703
51509999 EMPLOYEE BENEFIT COSTS 1000 $2,465,879 $2,465,879
51509999 EMPLOYEE BENEFIT COSTS 2000 $343,491 $343,491
51609999 OTHER PERSONAL SERVICES 1000 $947 $947
TOTAL PERSONAL SERVICES $10,024,002 $10,024,002
52109999 PURCHASED CONTRACTUAL SERVICES 0000 $241,067 $241,067
52709999 TRAVEL & OTHER EMPLOYEE EXPENSE 0000 $24,792 $24,792
52909999 OTHER SERVICES 0000 $3,480 $3,480
TOTAL PURCHASED SERVICES $269,339 $269,339
55909999 OTHER EXPENSES 0000 $120 $120
TOTAL OTHER EXPENSES AND ADJUSTMENTS $120 $120
57109999 AGENCY RESERVES 0000 $120,639 $120,639
TOTAL RESERVES $120,639 $120,639
TOTAL REQUIREMENTS $10,414,100 $10,414,100
RECEIPTS
58309999 AGENCY REIMBURSEMENTS/PRIOR YR REC/EXP 0000 $1,198,360 $1,198,360
TOTAL INTRAGOVERNMENTAL TRANSACTIONS $1,198,360 $1,198,360
TOTAL RECEIPTS $1,198,360 $1,198,360
NET APPROPRIATION $9,215,740 $9,215,740

Position Counts

Detail by Fund 100701 - Position Counts
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
51110999 EPA SALARIES AND WAGES 1000 1.000 1.000
51209999 SPA & LEO SALARIES AND WAGES 1000 55.900 55.900
51209999 SPA & LEO SALARIES AND WAGES 2000 9.100 9.100
TOTAL PERSONAL SERVICES 66.000 66.000
TOTAL POSITIONS 66.000 66.000

Office of State Budget And Management
Certified Budget
Detail by Fund
Biennium 2025-27

13300-State Auditor - General Fund
100703-OSA 1210 FIELD AUDIT DIVISION BC 13300

Detail by Fund 100703 - Financials
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
51209999 SPA & LEO SALARIES AND WAGES 1000 $9,720,731 $9,720,731
51209999 SPA & LEO SALARIES AND WAGES 2000 $3,462,014 $3,462,014
51309999 TEMPORARY SALARIES 1000 $70,000 $70,000
51409999 SUPPLEMENTS TO REGULAR WAGES 1000 $234,282 $234,282
51409999 SUPPLEMENTS TO REGULAR WAGES 2000 $46,999 $46,999
51509999 EMPLOYEE BENEFIT COSTS 1000 $3,954,780 $3,954,780
51509999 EMPLOYEE BENEFIT COSTS 2000 $1,408,560 $1,408,560
51609999 OTHER PERSONAL SERVICES 0000 $3,000 $3,000
51609999 OTHER PERSONAL SERVICES 1000 $3,955 $3,955
TOTAL PERSONAL SERVICES $18,904,321 $18,904,321
52109999 PURCHASED CONTRACTUAL SERVICES 0000 $1,665,072 $1,665,072
52209999 UTILITY/ENERGY SERVICES 0000 $8,053 $8,053
52309999 REPAIR SERVICES 0000 $2,326 $2,326
52409999 MAINTENANCE AGREEMENTS 0000 $196,610 $196,610
52509999 RENTALS/LEASES 0000 $79,960 $79,960
52709999 TRAVEL & OTHER EMPLOYEE EXPENSE 0000 $267,246 $267,246
52809999 COMMUNICATION AND IT SERVICES 0000 $294,583 $294,583
52909999 OTHER SERVICES 0000 $133,960 $133,960
TOTAL PURCHASED SERVICES $2,647,810 $2,647,810
53109999 GENERAL ADMINISTRATIVE SUPPLIES 0000 $38,037 $38,037
TOTAL SUPPLIES $38,037 $38,037
54509999 EQUIPMENT 0000 $171,037 $171,037
54709999 INTANGIBLE ASSETS 0000 $504,993 $504,993
TOTAL PROPERTY, PLANT & EQUIPMENT $676,030 $676,030
55909999 OTHER EXPENSES 0000 $34,665 $34,665
TOTAL OTHER EXPENSES AND ADJUSTMENTS $34,665 $34,665
57109999 AGENCY RESERVES 0000 $1,925 $1,925
TOTAL RESERVES $1,925 $1,925
TOTAL REQUIREMENTS $22,302,788 $22,302,788
RECEIPTS
44309999 SALE OF GOODS OR PUBLICATIONS 0000 $50 $50
TOTAL SALES SERVICES & RENTALS $50 $50
47199999 MISCELLANEOUS 0000 $355 $355
TOTAL MISCELLANEOUS $355 $355
58309999 AGENCY REIMBURSEMENTS/PRIOR YR REC/EXP 0000 $6,167,104 $6,167,104
TOTAL INTRAGOVERNMENTAL TRANSACTIONS $6,167,104 $6,167,104
RECEIPTS
TOTAL RECEIPTS $6,167,509 $6,167,509
NET APPROPRIATION $16,135,279 $16,135,279

Position Counts

Detail by Fund 100703 - Position Counts
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
51209999 SPA & LEO SALARIES AND WAGES 1000 101.810 101.810
51209999 SPA & LEO SALARIES AND WAGES 2000 36.190 36.190
TOTAL PERSONAL SERVICES 138.000 138.000
TOTAL POSITIONS 138.000 138.000

FORM BD 307

CURRENT OPERATIONS APPROPRIATION

Seal of the State of North Carolina

STATE OF NORTH CAROLINA
OFFICE OF STATE BUDGET AND MANAGEMENT

The General Assembly of 2025 appropriated for Current Operations under S.L. 2025-26, S.L. 2025-89, S.L. 2025-91, S.L. 2025-92, and S.L. 2025-93 for the fiscal years 2025-27, July 1, 2025 to June 30, 2027, for the use of

CAMPUS/AGENCY NAME: State Auditor - Special Revenue Code: 23300

and available only by monthly or quarterly allotments under Section 6-3 and only for the Purposes and/or Objects herein enumerated as under Sections 6-1 and 6-4 of the State Budget Act, Chapter 143C of the General Statutes of North Carolina.

Appropriation Summary 2025-2027 Special Revenue
Description 2025-2026 2026-2027
TOTAL REQUIREMENTS $2,000,000 $0
LESS ESTIMATED RECEIPTS $2,000,000 $0
CHANGE IN FUND BALANCE $0 $0

Office of State Budget And Management
Certified Budget
Summary By Purpose
Biennium 2025-27

23300-State Auditor - Special Revenue

Summary By Purpose - Special Revenue
Budget Fund Fund Title 2025-2026 2026-2027
REQUIREMENTS
201604 OSA DISASTER REC DASHBOARD BC 23300 $2,000,000 $0
TOTAL REQUIREMENTS $2,000,000 $0
RECEIPTS
201604 OSA DISASTER REC DASHBOARD BC 23300 $2,000,000 $0
TOTAL RECEIPTS $2,000,000 $0
CHANGE IN FUND BALANCE $0 $0

Office of State Budget And Management
Certified Budget
Summary By Account
Biennium 2025-27

23300-State Auditor - Special Revenue

Summary By Account - Special Revenue
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
52109999 PURCHASED CONTRACTUAL SERVICES 0000 $2,000,000 $0
TOTAL PURCHASED SERVICES $2,000,000 $0
TOTAL REQUIREMENTS $2,000,000 $0
RECEIPTS
48199999 AGENCY OPERATING TRANSFER IN 0000 $2,000,000 $0
TOTAL INTRAGOVERNMENTAL TRANSACTIONS $2,000,000 $0
TOTAL RECEIPTS $2,000,000 $0
CHANGE IN FUND BALANCE $0 $0

No Data Available

Office of State Budget And Management
Certified Budget
Detail by Fund
Biennium 2025-27

23300-State Auditor - Special Revenue
201604-OSA DISASTER REC DASHBOARD BC 23300

Detail by Fund 201604 - Financials
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
52109999 PURCHASED CONTRACTUAL SERVICES 0000 $2,000,000 $0
TOTAL PURCHASED SERVICES $2,000,000 $0
TOTAL REQUIREMENTS $2,000,000 $0
RECEIPTS
48199999 AGENCY OPERATING TRANSFER IN 0000 $2,000,000 $0
TOTAL INTRAGOVERNMENTAL TRANSACTIONS $2,000,000 $0
TOTAL RECEIPTS $2,000,000 $0
CHANGE IN FUND BALANCE $0 $0
On This Page Jump Links
On