Auctioneer Board BD 307 2025-27
FORM BD 307
CURRENT OPERATIONS APPROPRIATION
STATE OF NORTH CAROLINA
OFFICE OF STATE BUDGET AND MANAGEMENT
The General Assembly of 2025 appropriated for Current Operations under S.L. 2025-26, and S.L. 2025-89 for the fiscal years 2025-27, July 1, 2025 to June 30, 2027, for the use of
CAMPUS/AGENCY NAME: NC State Auctioneer Licensing Board Code: 28106
and available only by monthly or quarterly allotments under Section 6-3 and only for the Purposes and/or Objects herein enumerated as under Sections 6-1 and 6-4 of the State Budget Act, Chapter 143C of the General Statutes of North Carolina.
| 2025-2026 | 2026-2027 | |
|---|---|---|
| TOTAL REQUIREMENTS | $393,238 | $393,238 |
| LESS ESTIMATED RECEIPTS | $393,238 | $393,238 |
| CHANGE IN FUND BALANCE | $0 | $0 |
Approved - September 5, 2025
Office of State Budget And Management
Certified Budget
Summary By Purpose
Biennium 2025-27
28106-NC State Auctioneer Licensing Board
| Budget Fund | Fund Title | 2025-2026 | 2026-2027 |
|---|---|---|---|
| REQUIREMENTS | |||
| 213250 | BRDAUCTNR 2100 ADMINISTRATION BC 28106 | $393,238 | $393,238 |
| TOTAL REQUIREMENTS | $393,238 | $393,238 | |
| RECEIPTS | |||
| 213250 | BRDAUCTNR 2100 ADMINISTRATION BC 28106 | $393,238 | $393,238 |
| TOTAL RECEIPTS | $393,238 | $393,238 | |
| CHANGE IN FUND BALANCE | $0 | $0 |
Position Counts
| Budget Fund | Fund Title | 2025-2026 | 2026-2027 |
|---|---|---|---|
| REQUIREMENTS | |||
| 213250 | BRDAUCTNR 2100 ADMINISTRATION BC 28106 | 2.000 | 2.000 |
| TOTAL POSITIONS | 2.000 | 2.000 |
Office of State Budget And Management
Certified Budget
Summary By Account
Biennium 2025-27
28106-NC State Auctioneer Licensing Board
| Account Code | Account Title | Fund Source | 2025-2026 | 2026-2027 |
|---|---|---|---|---|
| REQUIREMENTS | ||||
| 51110999 | EPA SALARIES AND WAGES | 2000 | $179,534 | $179,534 |
| 51309999 | TEMPORARY SALARIES | 2000 | $4,320 | $4,320 |
| 51409999 | SUPPLEMENTS TO REGULAR WAGES | 2000 | $5,891 | $5,891 |
| 51509999 | EMPLOYEE BENEFIT COSTS | 0000 | $50 | $50 |
| 51509999 | EMPLOYEE BENEFIT COSTS | 2000 | $79,620 | $79,620 |
| 51609999 | OTHER PERSONAL SERVICES | 0000 | $8,800 | $8,800 |
| TOTAL PERSONAL SERVICES | $278,215 | $278,215 | ||
| 52109999 | PURCHASED CONTRACTUAL SERVICES | 0000 | $79,920 | $79,920 |
| 52209999 | UTILITY/ENERGY SERVICES | 0000 | $2,750 | $2,750 |
| 52409999 | MAINTENANCE AGREEMENTS | 0000 | $400 | $400 |
| 52509999 | RENTALS/LEASES | 0000 | $3,000 | $3,000 |
| 52709999 | TRAVEL & OTHER EMPLOYEE EXPENSE | 0000 | $10,146 | $10,146 |
| 52809999 | COMMUNICATION AND IT SERVICES | 0000 | $8,473 | $8,473 |
| 52909999 | OTHER SERVICES | 0000 | $5,134 | $5,134 |
| TOTAL PURCHASED SERVICES | $109,823 | $109,823 | ||
| 53109999 | GENERAL ADMINISTRATIVE SUPPLIES | 0000 | $2,200 | $2,200 |
| TOTAL SUPPLIES | $2,200 | $2,200 | ||
| 54509999 | EQUIPMENT | 0000 | $300 | $300 |
| 54709999 | INTANGIBLE ASSETS | 0000 | $700 | $700 |
| TOTAL PROPERTY, PLANT & EQUIPMENT | $1,000 | $1,000 | ||
| 55809999 | OTHER ADMINISTRATIVE EXPENSES | 0000 | $500 | $500 |
| 55909999 | OTHER EXPENSES | 0000 | $1,500 | $1,500 |
| TOTAL OTHER EXPENSES AND ADJUSTMENTS | $2,000 | $2,000 | ||
| TOTAL REQUIREMENTS | $393,238 | $393,238 | ||
| RECEIPTS | ||||
| 43109999 | INVESTMENT INCOME | 0000 | $6,400 | $6,400 |
| TOTAL INVESTMENT INCOME | $6,400 | $6,400 | ||
| 45199999 | BUSINESS LICENSE FEES | 0000 | $357,988 | $357,988 |
| 45399999 | CERTIFICATION FEES | 0000 | $5,450 | $5,450 |
| 45909999 | OTHER LICENSES, FEES AND PERMITS | 0000 | $23,300 | $23,300 |
| TOTAL FEES, LICENSES & FINES | $386,738 | $386,738 | ||
| 47999999 | OTHER MISCELLANEOUS | 0000 | $100 | $100 |
| TOTAL MISCELLANEOUS | $100 | $100 | ||
| TOTAL RECEIPTS | $393,238 | $393,238 | ||
| CHANGE IN FUND BALANCE | $0 | $0 |
Position Counts
| Account Code | Account Title | Fund Source | 2025-2026 | 2026-2027 |
|---|---|---|---|---|
| REQUIREMENTS | ||||
| 51110999 | EPA SALARIES AND WAGES | 2000 | 2.000 | 2.000 |
| TOTAL PERSONAL SERVICES | 2.000 | 2.000 | ||
| TOTAL POSITIONS | 2.000 | 2.000 |
Office of State Budget And Management
Certified Budget
Detail by Fund
Biennium 2025-27
28106-NC State Auctioneer Licensing Board
213250-BRDAUCTNR 2100 ADMINISTRATION BC 28106
| Account Code | Account Title | Fund Source | 2025-2026 | 2026-2027 |
|---|---|---|---|---|
| REQUIREMENTS | ||||
| 51110999 | EPA SALARIES AND WAGES | 2000 | $179,534 | $179,534 |
| 51309999 | TEMPORARY SALARIES | 2000 | $4,320 | $4,320 |
| 51409999 | SUPPLEMENTS TO REGULAR WAGES | 2000 | $5,891 | $5,891 |
| 51509999 | EMPLOYEE BENEFIT COSTS | 0000 | $50 | $50 |
| 51509999 | EMPLOYEE BENEFIT COSTS | 2000 | $79,620 | $79,620 |
| 51609999 | OTHER PERSONAL SERVICES | 0000 | $8,800 | $8,800 |
| TOTAL PERSONAL SERVICES | $278,215 | $278,215 | ||
| 52109999 | PURCHASED CONTRACTUAL SERVICES | 0000 | $79,920 | $79,920 |
| 52209999 | UTILITY/ENERGY SERVICES | 0000 | $2,750 | $2,750 |
| 52409999 | MAINTENANCE AGREEMENTS | 0000 | $400 | $400 |
| 52509999 | RENTALS/LEASES | 0000 | $3,000 | $3,000 |
| 52709999 | TRAVEL & OTHER EMPLOYEE EXPENSE | 0000 | $10,146 | $10,146 |
| 52809999 | COMMUNICATION AND IT SERVICES | 0000 | $8,473 | $8,473 |
| 52909999 | OTHER SERVICES | 0000 | $5,134 | $5,134 |
| TOTAL PURCHASED SERVICES | $109,823 | $109,823 | ||
| 53109999 | GENERAL ADMINISTRATIVE SUPPLIES | 0000 | $2,200 | $2,200 |
| TOTAL SUPPLIES | $2,200 | $2,200 | ||
| 54509999 | EQUIPMENT | 0000 | $300 | $300 |
| 54709999 | INTANGIBLE ASSETS | 0000 | $700 | $700 |
| TOTAL PROPERTY, PLANT & EQUIPMENT | $1,000 | $1,000 | ||
| 55809999 | OTHER ADMINISTRATIVE EXPENSES | 0000 | $500 | $500 |
| 55909999 | OTHER EXPENSES | 0000 | $1,500 | $1,500 |
| TOTAL OTHER EXPENSES AND ADJUSTMENTS | $2,000 | $2,000 | ||
| TOTAL REQUIREMENTS | $393,238 | $393,238 | ||
| RECEIPTS | ||||
| 43109999 | INVESTMENT INCOME | 0000 | $6,400 | $6,400 |
| TOTAL INVESTMENT INCOME | $6,400 | $6,400 | ||
| 45199999 | BUSINESS LICENSE FEES | 0000 | $357,988 | $357,988 |
| 45399999 | CERTIFICATION FEES | 0000 | $5,450 | $5,450 |
| 45909999 | OTHER LICENSES, FEES AND PERMITS | 0000 | $23,300 | $23,300 |
| TOTAL FEES, LICENSES & FINES | $386,738 | $386,738 | ||
| 47999999 | OTHER MISCELLANEOUS | 0000 | $100 | $100 |
| TOTAL MISCELLANEOUS | $100 | $100 | ||
| TOTAL RECEIPTS | $393,238 | $393,238 | ||
| CHANGE IN FUND BALANCE | $0 | $0 |
Position Counts
| Account Code | Account Title | Fund Source | 2025-2026 | 2026-2027 |
|---|---|---|---|---|
| REQUIREMENTS | ||||
| 51110999 | EPA SALARIES AND WAGES | 2000 | 2.000 | 2.000 |
| TOTAL PERSONAL SERVICES | 2.000 | 2.000 | ||
| TOTAL POSITIONS | 2.000 | 2.000 |
FORM BD 307
CURRENT OPERATIONS APPROPRIATION
STATE OF NORTH CAROLINA
OFFICE OF STATE BUDGET AND MANAGEMENT
The General Assembly of 2025 appropriated for Current Operations under S.L. 2025-26, and S.L. 2025-89 for the fiscal years 2025-27, July 1, 2025 to June 30, 2027, for the use of
CAMPUS/AGENCY NAME: NC State Auctioneer Licensing Board - Recovery Fund Code: 68106
and available only by monthly or quarterly allotments under Section 6-3 and only for the Purposes and/or Objects herein enumerated as under Sections 6-1 and 6-4 of the State Budget Act, Chapter 143C of the General Statutes of North Carolina.
| 2025-2026 | 2026-2027 | |
|---|---|---|
| LESS ESTIMATED RECEIPTS | $1,700 | $1,700 |
| CHANGE IN FUND BALANCE | $1,700 | $1,700 |
Office of State Budget And Management
Certified Budget
Summary By Purpose
Biennium 2025-27
68106-NC State Auctioneer Licensing Board - Recovery Fund
| Budget Fund | Fund Title | 2025-2026 | 2026-2027 |
|---|---|---|---|
| RECEIPTS | |||
| 608800 | BRDAUCTNR 6100 AUCTIONEER RECOVERY FUND BC 68106 | $1,700 | $1,700 |
| TOTAL RECEIPTS | $1,700 | $1,700 | |
| CHANGE IN FUND BALANCE | $1,700 | $1,700 |
Office of State Budget And Management
Certified Budget
Summary By Account
Biennium 2025-27
68106-NC State Auctioneer Licensing Board - Recovery Fund
| Account Code | Account Title | Fund Source | 2025-2026 | 2026-2027 |
|---|---|---|---|---|
| RECEIPTS | ||||
| 43109999 | INVESTMENT INCOME | 0000 | $1,700 | $1,700 |
| TOTAL INVESTMENT INCOME | $1,700 | $1,700 | ||
| TOTAL RECEIPTS | $1,700 | $1,700 | ||
| CHANGE IN FUND BALANCE | $1,700 | $1,700 |
No Data Available
Office of State Budget And Management
Certified Budget
Detail by Fund
Biennium 2025-27
68106-NC State Auctioneer Licensing Board - Recovery Fund
608800-BRDAUCTNR 6100 AUCTIONEER RECOVERY FUND BC 68106
| Account Code | Account Title | Fund Source | 2025-2026 | 2026-2027 |
|---|---|---|---|---|
| RECEIPTS | ||||
| 43109999 | INVESTMENT INCOME | 0000 | $1,700 | $1,700 |
| TOTAL INVESTMENT INCOME | $1,700 | $1,700 | ||
| TOTAL RECEIPTS | $1,700 | $1,700 | ||
| CHANGE IN FUND BALANCE | $1,700 | $1,700 |