Auctioneer Board BD 307 2025-27

FORM BD 307

CURRENT OPERATIONS APPROPRIATION

Seal of the State of North Carolina

STATE OF NORTH CAROLINA
OFFICE OF STATE BUDGET AND MANAGEMENT

The General Assembly of 2025 appropriated for Current Operations under S.L. 2025-26, and S.L. 2025-89 for the fiscal years 2025-27, July 1, 2025 to June 30, 2027, for the use of

CAMPUS/AGENCY NAME: NC State Auctioneer Licensing Board Code: 28106

and available only by monthly or quarterly allotments under Section 6-3 and only for the Purposes and/or Objects herein enumerated as under Sections 6-1 and 6-4 of the State Budget Act, Chapter 143C of the General Statutes of North Carolina.

Current Operations Appropriation 2025-2027
2025-2026 2026-2027
TOTAL REQUIREMENTS $393,238 $393,238
LESS ESTIMATED RECEIPTS $393,238 $393,238
CHANGE IN FUND BALANCE $0 $0
Signature of Kristin Walker

Approved - September 5, 2025

Office of State Budget And Management
Certified Budget
Summary By Purpose
Biennium 2025-27

28106-NC State Auctioneer Licensing Board

Summary By Purpose - Requirements and Receipts
Budget Fund Fund Title 2025-2026 2026-2027
REQUIREMENTS
213250 BRDAUCTNR 2100 ADMINISTRATION BC 28106 $393,238 $393,238
TOTAL REQUIREMENTS $393,238 $393,238
RECEIPTS
213250 BRDAUCTNR 2100 ADMINISTRATION BC 28106 $393,238 $393,238
TOTAL RECEIPTS $393,238 $393,238
CHANGE IN FUND BALANCE $0 $0

Position Counts

Position Counts by Purpose
Budget Fund Fund Title 2025-2026 2026-2027
REQUIREMENTS
213250 BRDAUCTNR 2100 ADMINISTRATION BC 28106 2.000 2.000
TOTAL POSITIONS 2.000 2.000

Office of State Budget And Management
Certified Budget
Summary By Account
Biennium 2025-27

28106-NC State Auctioneer Licensing Board

Summary By Account - Requirements and Receipts
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
51110999 EPA SALARIES AND WAGES 2000 $179,534 $179,534
51309999 TEMPORARY SALARIES 2000 $4,320 $4,320
51409999 SUPPLEMENTS TO REGULAR WAGES 2000 $5,891 $5,891
51509999 EMPLOYEE BENEFIT COSTS 0000 $50 $50
51509999 EMPLOYEE BENEFIT COSTS 2000 $79,620 $79,620
51609999 OTHER PERSONAL SERVICES 0000 $8,800 $8,800
TOTAL PERSONAL SERVICES $278,215 $278,215
52109999 PURCHASED CONTRACTUAL SERVICES 0000 $79,920 $79,920
52209999 UTILITY/ENERGY SERVICES 0000 $2,750 $2,750
52409999 MAINTENANCE AGREEMENTS 0000 $400 $400
52509999 RENTALS/LEASES 0000 $3,000 $3,000
52709999 TRAVEL & OTHER EMPLOYEE EXPENSE 0000 $10,146 $10,146
52809999 COMMUNICATION AND IT SERVICES 0000 $8,473 $8,473
52909999 OTHER SERVICES 0000 $5,134 $5,134
TOTAL PURCHASED SERVICES $109,823 $109,823
53109999 GENERAL ADMINISTRATIVE SUPPLIES 0000 $2,200 $2,200
TOTAL SUPPLIES $2,200 $2,200
54509999 EQUIPMENT 0000 $300 $300
54709999 INTANGIBLE ASSETS 0000 $700 $700
TOTAL PROPERTY, PLANT & EQUIPMENT $1,000 $1,000
55809999 OTHER ADMINISTRATIVE EXPENSES 0000 $500 $500
55909999 OTHER EXPENSES 0000 $1,500 $1,500
TOTAL OTHER EXPENSES AND ADJUSTMENTS $2,000 $2,000
TOTAL REQUIREMENTS $393,238 $393,238
RECEIPTS
43109999 INVESTMENT INCOME 0000 $6,400 $6,400
TOTAL INVESTMENT INCOME $6,400 $6,400
45199999 BUSINESS LICENSE FEES 0000 $357,988 $357,988
45399999 CERTIFICATION FEES 0000 $5,450 $5,450
45909999 OTHER LICENSES, FEES AND PERMITS 0000 $23,300 $23,300
TOTAL FEES, LICENSES & FINES $386,738 $386,738
47999999 OTHER MISCELLANEOUS 0000 $100 $100
TOTAL MISCELLANEOUS $100 $100
TOTAL RECEIPTS $393,238 $393,238
CHANGE IN FUND BALANCE $0 $0

Position Counts

Position Counts by Account
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
51110999 EPA SALARIES AND WAGES 2000 2.000 2.000
TOTAL PERSONAL SERVICES 2.000 2.000
TOTAL POSITIONS 2.000 2.000

Office of State Budget And Management
Certified Budget
Detail by Fund
Biennium 2025-27

28106-NC State Auctioneer Licensing Board

213250-BRDAUCTNR 2100 ADMINISTRATION BC 28106

Detail by Fund - Requirements and Receipts
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
51110999 EPA SALARIES AND WAGES 2000 $179,534 $179,534
51309999 TEMPORARY SALARIES 2000 $4,320 $4,320
51409999 SUPPLEMENTS TO REGULAR WAGES 2000 $5,891 $5,891
51509999 EMPLOYEE BENEFIT COSTS 0000 $50 $50
51509999 EMPLOYEE BENEFIT COSTS 2000 $79,620 $79,620
51609999 OTHER PERSONAL SERVICES 0000 $8,800 $8,800
TOTAL PERSONAL SERVICES $278,215 $278,215
52109999 PURCHASED CONTRACTUAL SERVICES 0000 $79,920 $79,920
52209999 UTILITY/ENERGY SERVICES 0000 $2,750 $2,750
52409999 MAINTENANCE AGREEMENTS 0000 $400 $400
52509999 RENTALS/LEASES 0000 $3,000 $3,000
52709999 TRAVEL & OTHER EMPLOYEE EXPENSE 0000 $10,146 $10,146
52809999 COMMUNICATION AND IT SERVICES 0000 $8,473 $8,473
52909999 OTHER SERVICES 0000 $5,134 $5,134
TOTAL PURCHASED SERVICES $109,823 $109,823
53109999 GENERAL ADMINISTRATIVE SUPPLIES 0000 $2,200 $2,200
TOTAL SUPPLIES $2,200 $2,200
54509999 EQUIPMENT 0000 $300 $300
54709999 INTANGIBLE ASSETS 0000 $700 $700
TOTAL PROPERTY, PLANT & EQUIPMENT $1,000 $1,000
55809999 OTHER ADMINISTRATIVE EXPENSES 0000 $500 $500
55909999 OTHER EXPENSES 0000 $1,500 $1,500
TOTAL OTHER EXPENSES AND ADJUSTMENTS $2,000 $2,000
TOTAL REQUIREMENTS $393,238 $393,238
RECEIPTS
43109999 INVESTMENT INCOME 0000 $6,400 $6,400
TOTAL INVESTMENT INCOME $6,400 $6,400
45199999 BUSINESS LICENSE FEES 0000 $357,988 $357,988
45399999 CERTIFICATION FEES 0000 $5,450 $5,450
45909999 OTHER LICENSES, FEES AND PERMITS 0000 $23,300 $23,300
TOTAL FEES, LICENSES & FINES $386,738 $386,738
47999999 OTHER MISCELLANEOUS 0000 $100 $100
TOTAL MISCELLANEOUS $100 $100
TOTAL RECEIPTS $393,238 $393,238
CHANGE IN FUND BALANCE $0 $0

Position Counts

Position Counts Detail by Fund
Account Code Account Title Fund Source 2025-2026 2026-2027
REQUIREMENTS
51110999 EPA SALARIES AND WAGES 2000 2.000 2.000
TOTAL PERSONAL SERVICES 2.000 2.000
TOTAL POSITIONS 2.000 2.000

FORM BD 307

CURRENT OPERATIONS APPROPRIATION

Seal of the State of North Carolina

STATE OF NORTH CAROLINA
OFFICE OF STATE BUDGET AND MANAGEMENT

The General Assembly of 2025 appropriated for Current Operations under S.L. 2025-26, and S.L. 2025-89 for the fiscal years 2025-27, July 1, 2025 to June 30, 2027, for the use of

CAMPUS/AGENCY NAME: NC State Auctioneer Licensing Board - Recovery Fund Code: 68106

and available only by monthly or quarterly allotments under Section 6-3 and only for the Purposes and/or Objects herein enumerated as under Sections 6-1 and 6-4 of the State Budget Act, Chapter 143C of the General Statutes of North Carolina.

Current Operations Appropriation - Recovery Fund 2025-2027
2025-2026 2026-2027
LESS ESTIMATED RECEIPTS $1,700 $1,700
CHANGE IN FUND BALANCE $1,700 $1,700

Office of State Budget And Management
Certified Budget
Summary By Purpose
Biennium 2025-27

68106-NC State Auctioneer Licensing Board - Recovery Fund

Summary By Purpose - Recovery Fund
Budget Fund Fund Title 2025-2026 2026-2027
RECEIPTS
608800 BRDAUCTNR 6100 AUCTIONEER RECOVERY FUND BC 68106 $1,700 $1,700
TOTAL RECEIPTS $1,700 $1,700
CHANGE IN FUND BALANCE $1,700 $1,700

Office of State Budget And Management
Certified Budget
Summary By Account
Biennium 2025-27

68106-NC State Auctioneer Licensing Board - Recovery Fund

Summary By Account - Recovery Fund
Account Code Account Title Fund Source 2025-2026 2026-2027
RECEIPTS
43109999 INVESTMENT INCOME 0000 $1,700 $1,700
TOTAL INVESTMENT INCOME $1,700 $1,700
TOTAL RECEIPTS $1,700 $1,700
CHANGE IN FUND BALANCE $1,700 $1,700

No Data Available

Office of State Budget And Management
Certified Budget
Detail by Fund
Biennium 2025-27

68106-NC State Auctioneer Licensing Board - Recovery Fund

608800-BRDAUCTNR 6100 AUCTIONEER RECOVERY FUND BC 68106

Detail by Fund - Recovery Fund
Account Code Account Title Fund Source 2025-2026 2026-2027
RECEIPTS
43109999 INVESTMENT INCOME 0000 $1,700 $1,700
TOTAL INVESTMENT INCOME $1,700 $1,700
TOTAL RECEIPTS $1,700 $1,700
CHANGE IN FUND BALANCE $1,700 $1,700
On This Page Jump Links
On